Financial Analysis of Steven’s Computer Sales for the Year Ending June 30, 2023

QUESTION

Stevens Computer Sales has supplied the following list of transactions for his business. The accounting period commenced 1 July 2022 and continues until 30 June 2023. • Steven commenced business with $20 000 cash contribution to the business • Steven bought a motor vehicle for $15 000 cash on 31.12.2022 • the motor vehicle is to be depreciated at 10% per annum • $8000 is borrowed. It is to be repaid by instalment at $2000 per annum • cash sales are $65 000 • credit sales are $45 000 with $40 000 being received by the end of the financial year from debtors • wages paid are $37 500, with $2500 still owing • Steven receives $600 per year from a magazine commission. To date he has received $400 • rent is $200 per month and Steven has paid eleven months in this financial year • Steven bought $15 000 worth of computers and has sold $13 600 worth • advertising is $2000 per quarter. In this financial year Steven has paid $10 000 • other expenses total $13 000, and they have been paid in cash. Required: Statement of cash flows (use indirect method) for the year ended 30.6.2023. Statement of earnings for the period ended 30.06.2023. Statement of financial Position as at 30.6.2023.

ANSWER

Financial Analysis of Steven’s Computer Sales for the Year Ending June 30, 2023

Introduction

In this financial analysis, we will delve into the performance and financial position of Steven’s Computer Sales for the accounting period that commenced on July 1, 2022, and concluded on June 30, 2023. We will create three key financial statements: the Statement of Cash Flows, the Statement of Earnings, and the Statement of Financial Position. These statements provide invaluable insights into the company’s cash flow, profitability, and financial health.

Statement of Cash Flows

The Statement of Cash Flows, using the indirect method, is a powerful tool to assess the liquidity and financial flexibility of the business. It categorizes cash flows into operating, investing, and financing activities.

Operating Activities

Operating activities are the core of any business, representing its day-to-day cash flows. During this period, Steven’s Computer Sales generated $105,000 from cash sales and collections from debtors. However, the company incurred cash expenses, including wages, other operating expenses, and interest paid on a borrowed amount, which resulted in an operating cash flow of $49,900.

Investing Activities

Investing activities focus on the acquisition and disposal of assets. Steven’s Computer Sales invested in a motor vehicle and computers, resulting in a negative cash flow of $16,400. This shows that the company was committed to expanding its asset base during the year.

Financing Activities

Financing activities revolve around capital contributions and debt repayments. Steven’s Computer Sales repaid $2,000 of the borrowed amount and received a capital contribution of $20,000 from the owner. The net financing cash flow was $18,000.

In summary, the net change in cash for the year was $51,500, indicating that the business had a healthy inflow of cash, which can be used for future investments or to cover liabilities.

Statement of Earnings

The Statement of Earnings, also known as the income statement, reveals the company’s revenues and expenses during the financial year.

Total revenues amounted to $110,600, comprising cash sales, credit sales, and magazine commission. However, the company also incurred various expenses, including wages, advertising, other expenses, and depreciation of the motor vehicle. The resulting net income was $48,600, reflecting the company’s profitability during the period.

Statement of Financial Position

The Statement of Financial Position, or balance sheet, provides a snapshot of the company’s assets, liabilities, and owner’s equity as of June 30, 2023.

Assets totaled $66,400, encompassing cash, the motor vehicle (net of depreciation), and computers (net of sales). Liabilities amounted to $8,500, including the outstanding borrowed amount and unpaid wages. The owner’s equity comprised the initial capital contribution and the net income, resulting in a total owner’s equity of $68,600.

Conclusion

In conclusion, the financial analysis of Steven’s Computer Sales for the year ending June 30, 2023, indicates a healthy financial performance. The company generated a net change in cash of $51,500, showcasing its ability to manage its cash flow efficiently. With a net income of $48,600, it also demonstrated profitability. The balance sheet reveals that the company’s total assets of $66,400 exceeded its total liabilities of $8,500, leaving a healthy owner’s equity of $68,600.

This comprehensive financial analysis highlights Steven’s Computer Sales as a financially sound and well-managed business, poised for future growth and success. It’s important for businesses to regularly assess their financial statements to make informed decisions and plan for their future.

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 Customer support
On-demand options
  • Tutor’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Attractive discounts
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Unique Features

As a renowned provider of the best writing services, we have selected unique features which we offer to our customers as their guarantees that will make your user experience stress-free.

Money-Back Guarantee

Unlike other companies, our money-back guarantee ensures the safety of our customers' money. For whatever reason, the customer may request a refund; our support team assesses the ground on which the refund is requested and processes it instantly. However, our customers are lucky as they have the least chances to experience this as we are always prepared to serve you with the best.

Zero-Plagiarism Guarantee

Plagiarism is the worst academic offense that is highly punishable by all educational institutions. It's for this reason that Peachy Tutors does not condone any plagiarism. We use advanced plagiarism detection software that ensures there are no chances of similarity on your papers.

Free-Revision Policy

Sometimes your professor may be a little bit stubborn and needs some changes made on your paper, or you might need some customization done. All at your service, we will work on your revision till you are satisfied with the quality of work. All for Free!

Privacy And Confidentiality

We take our client's confidentiality as our highest priority; thus, we never share our client's information with third parties. Our company uses the standard encryption technology to store data and only uses trusted payment gateways.

High Quality Papers

Anytime you order your paper with us, be assured of the paper quality. Our tutors are highly skilled in researching and writing quality content that is relevant to the paper instructions and presented professionally. This makes us the best in the industry as our tutors can handle any type of paper despite its complexity.