Flexible Budgeting Analysis for Quality Care Urgent Care Facility

QUESTION

Flexible Budgeting

Quality Care is an urgent care facility organized as a free-standing business model separate from the regional hospital system. Their mission is to provide an affordable alternative to the emergency room for patients who have an illness that is not life-threatening or an injury that needs immediate medical attention. Quality Care is open 365 days a year to provide affordable health care with short wait times. Their facility is designed and staffed to provide care for a range of 7,500 to 8,800 patients per year without any significant change in fixed costs. Their flexible budget for the most recent fiscal year based on an expected volume of 8,000 patients is presented below.

 

Revenue $640,000
less:
Variable costs $72,000
Contribution margin $568,000
less:
Fixed costs $520,000
Operating income without income taxes $48,000

 

The actual patient volume for the year was 8,600 patients. Using a flexible budget, compute the amount of the “Operating income without income taxes” that Quality Care should have expected for the most recent fiscal year.

ANSWER

Flexible Budgeting Analysis for Quality Care Urgent Care Facility

Introduction

Quality Care is an urgent care facility dedicated to offering an affordable alternative to emergency room services for non-life-threatening illnesses and injuries. To effectively manage their finances, Quality Care employs a flexible budgeting approach. In this essay, we will explore how Quality Care can use flexible budgeting to assess its financial performance when the actual patient volume exceeds the initially expected volume.

Flexible Budgeting Overview

Flexible budgeting is a dynamic financial planning tool that allows organizations to adjust their budgets in response to changing circumstances, such as variations in patient volume. It’s particularly useful for businesses like Quality Care, where patient counts can fluctuate.

Initial Budget

Quality Care’s initial budget for the most recent fiscal year was based on an expected patient volume of 8,000. The budget components were as follows:

Revenue: $640,000

Variable Costs: $72,000

Contribution Margin: $568,000

Fixed Costs: $520,000

Operating Income without Income Taxes: $48,000

Actual Performance

In reality, Quality Care saw 8,600 patients during the fiscal year, surpassing the initial estimate. To determine the expected operating income without income taxes based on this actual performance, we will use flexible budgeting principles.

Flexible Budget Calculation

To calculate the expected operating income without income taxes with the actual patient volume, we will adjust the variable costs and revenue according to the actual number of patients:

Variable Costs per Patient = Total Variable Costs / Expected Patient Volume Variable Costs per Patient = $72,000 / 8,000 = $9 per patient

Expected Variable Costs (with 8,600 patients) = Variable Costs per Patient × Actual Patient Volume Expected Variable Costs = $9 per patient × 8,600 patients = $77,400

Expected Revenue (with 8,600 patients) = Revenue at Budgeted Volume + (Variable Costs per Patient × Actual Patient Volume) Expected Revenue = $640,000 + ($9 per patient × 8,600 patients) = $718,400

Now, we can calculate the expected contribution margin and expected operating income without income taxes:

Expected Contribution Margin = Expected Revenue – Expected Variable Costs Expected Contribution Margin = $718,400 – $77,400 = $641,000

Expected Operating Income without Income Taxes = Expected Contribution Margin – Fixed Costs Expected Operating Income without Income Taxes = $641,000 – $520,000 = $121,000

Conclusion

Using flexible budgeting, Quality Care can expect an operating income without income taxes of $121,000 for the most recent fiscal year, given the actual patient volume of 8,600. This analysis demonstrates the importance of flexible budgeting in adapting to changing circumstances and making informed financial decisions to ensure the sustainability of the urgent care facility. It enables Quality Care to better assess its financial performance and make necessary adjustments to optimize its operations and profitability.

 

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 Customer support
On-demand options
  • Tutor’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Attractive discounts
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Unique Features

As a renowned provider of the best writing services, we have selected unique features which we offer to our customers as their guarantees that will make your user experience stress-free.

Money-Back Guarantee

Unlike other companies, our money-back guarantee ensures the safety of our customers' money. For whatever reason, the customer may request a refund; our support team assesses the ground on which the refund is requested and processes it instantly. However, our customers are lucky as they have the least chances to experience this as we are always prepared to serve you with the best.

Zero-Plagiarism Guarantee

Plagiarism is the worst academic offense that is highly punishable by all educational institutions. It's for this reason that Peachy Tutors does not condone any plagiarism. We use advanced plagiarism detection software that ensures there are no chances of similarity on your papers.

Free-Revision Policy

Sometimes your professor may be a little bit stubborn and needs some changes made on your paper, or you might need some customization done. All at your service, we will work on your revision till you are satisfied with the quality of work. All for Free!

Privacy And Confidentiality

We take our client's confidentiality as our highest priority; thus, we never share our client's information with third parties. Our company uses the standard encryption technology to store data and only uses trusted payment gateways.

High Quality Papers

Anytime you order your paper with us, be assured of the paper quality. Our tutors are highly skilled in researching and writing quality content that is relevant to the paper instructions and presented professionally. This makes us the best in the industry as our tutors can handle any type of paper despite its complexity.